12. Mary Jane's Beauty Shop has recently invested money to add more equipment to enable more services to be offered at the shop. Given the following information, evaluate its investment. 2018 2019 Net income = $752,000 Labor cost $152,000 Energy cost $18,000 Material cost = $32,000 Equipment investment = $28,000 Net income $763,000 Labor cost $154,000 Energy cost $18,800 Material cost $33,500

12. Mary Jane's Beauty Shop has recently invested money to add more equipment to enable more services to be offered at the shop. Given the following information, evaluate its investment. 2018 2019 Net income = $752,000 Labor cost $152,000 Energy cost $18,000 Material cost = $32,000 Equipment investment = $28,000 Net income $763,000 Labor cost $154,000 Energy cost $18,800 Material cost $33,500

Name: 12. Mary Jane's Beauty Shop has recently invested money to add more e
Uploaded: 2024-03-20T06:50:59.000Z
Channel: Bartleby
Description: 12. Mary Jane's Beauty Shop has recently invested money to add more equipment to enable more services to beoffered at the shop. Given the following information, evaluate its investment.20182019Net income = $752,000Labor cost $152,000Energy cost$18,0

Excel Applications for Accounting Principles

4th Edition

ISBN:9781111581565

Author:Gaylord N. Smith

Publisher:Gaylord N. Smith

Chapter26: Capital Budgeting (capbud)

Section: Chapter Questions

Problem 5R

See similar textbooks

Similar questions

ii) The directors of Komfwe’s Bibbentuckers are considering purchasing a new laundry machinery that would improve the quality and productivity of cleaning processing. The initial investment needed for the machinery is ZMW 120, 000. The cost of capital is 12% from Citizen Economic Empowerment Commission With a new machinery in place, the project is expected to generate the following cash flows, ZMW 20 000 in the first year, ZMW 30 000 in the second year, ZMW 40 000 in the third year, ZMW 50 000 in the fourth year, and ZMW 50 000 in the fifth year. • Calculate he Payback period for the project • Calculate the Net present value for the project • Advice if the project should be accepted under Net present value and payback period to Komfwe's Management board?
Citco Company is considering investing up to $500,000 in a sustainability-enhancing project. Its managers have narrowed their choices to three potential projects. Project A would redesign the production process to recycle raw materials waste back into the production cycle, saving on direct materials costs and reducing the amount of waste sent to the landfill. Project B would remodel an office building, utilizing solar panels and natural materials to create a more energy-efficient and healthy work environment. Project C would build a new training center in an underserved community, providing jobs and economic security for the local community. Required:1. Assuming the cost of capital is 12%, complete the table below by computing the payback period, NPV, profitability index, and internal rate of return. (Future Value of $1, Present Value of $1, Future Value Annuity of $1, Present Value Annuity of $1.) (Use appropriate factor(s) from the tables provided. Do not round intermediate…
Lily Products Company is considering an investment in one of two new product lines. The investment required for either product line is $540,000. The net cash flows associated with each product are as follows: Year Liquid Soap Body Lotion 1 170,000 90,000 2 150,000 90,000 3 120,000 90,000 4 100,000 90,000 5 70,000 90,000 6 40,000 90,000 7 40,000 90,000 8 30,000 90,000 Total $720,000 $720,000 a. Recommend a product offering to Lily Products Company, based on the cash payback period for each product line. _____ Payback period for liquid soap Payback period for body lotion b. The project with the _____ net cash flows in the early years of the project life will be favored over the one with the ____ net cash flows in the initial years.
Advanced Technology, Payback, NPV, IRR, Sensitivity Analysis Gina Ripley, president of Dearing Company, is considering the purchase of a computer-aided manufacturing system. The annual net cash benefits and savings associated with the system are described as follows: Decreased waste $300,000 Increased quality 400,000 Decrease in operating costs 600,000 Increase in on-time deliveries 200,000 The system will cost $9,000,000 and last 10 years. The company's cost of capital is 12 percent. The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must be used to solve the following problems. Required: 1. Calculate the payback period for the system.fill in the blank 1 years Assume that the company has a policy of only accepting projects with a payback of five years or less. Would the system be acquired? 2. Calculate the NPV and IRR for the project. Round your IRR answers to the nearest whole percentage value (for example, 15.6% rounds to 16% and should be entered as…
Smithy Ltd wants to invest in a new machine cooling system. There are three different systems currently in the market: Water-cooled Refrigerant Air-cooled Initial investment 488,000 990,000 1,020,000 Regular maintenance costs per annum 86,000 27,000 80,000 Scheduled major maintenance costs 46,000 72,000 44,000 Energy cost per annum 90,000 60,000 75,000 Other operating cost per annum 107,000 45,000 - Waste per annum 230,000 kilolitres of water* 50 litres of NH3** - Sound tiers (decibels)*** 95 55 85 The water-cooled system and refrigerant system requires a major maintenance at the end of every five years, while the air-cooled system requires a major maintenance at the end of every 10 years. The required rate of return is 10% for all capital investments. Assume a time horizon of 12 years. Ignore tax effects. Required: Calculate the net present value of the three systems. Which option is superior on…
Walden Industries is considering investing in production−management software that costs $620,000, has $60,000 residual value, and leads to cost savings of $2,310,000 per year over its five−year life. Calculate the average amount invested in the asset that should be used for calculating the accounting rate of return. A. $340,000 B. $60,000 C. $680,000 D. $620,000
The investment committee of Sentry Insurance Co. is evaluating two projects, office expansion and upgrade to computer servers. The projects have different useful lives, but each requires an investment of $490,000. The estimated net cash flows from each project are as follows: Net Cash Flows Year Office Expansion Servers 1 $125,000 $165,000 2 125,000 165,000 3 125,000 165,000 4 125,000 165,000 5 125,000 6 125,000 The committee has selected a rate of 12% for purposes of net present value analysis. It also estimates that the residual value at the end of each project's useful life is $0, but at the end of the fourth year, the office expansion's residual value would be $180,000. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5 0.747 0.621 0.567 0.497 0.402 6 0.705 0.564 0.507 0.432…
The investment committee of Sentry Insurance Co. is evaluating two projects, office expansion and upgrade to computer servers. The projects have different useful lives, but each requires an investment of $1,104,000. The estimated net cash flows from each project are as follows: Net Cash Flow Year OfficeExpansion Server 1 $308,000 $407,000 2 308,000 407,000 3 308,000 407,000 4 308,000 407,000 5 308,000 6 308,000 The committee has selected a rate of 15% for purposes of net present value analysis. It also estimates that the residual value at the end of each project's useful life is $0, but at the end of the fourth year, the office expansion's residual value would be $385,000. Present Value of $1 at Compound Interest Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.751 0.712 0.658 0.579 4 0.792 0.683 0.636 0.572 0.482 5…
(c) Clyne Industries Company wants to market its new Slammin Jammin Basketball GoalSet. To bring this product to the market will require the purchase of equipment costingSh.650,000. Shipping and installation expenses associated with the equipment are estimatedto be Sh.50,000. In addition, Clyne will incur incremental employee training and recruitingexpenses of Sh.100,000, all of which will be incurred at time 0. Additional net workingcapital investments of Sh.50,000 will be required at time 0, Sh.25,000 in year 1, andSh.10,000 in year 2. Revenues are expected to be Sh.250,000 in year 1 and grow at a rate ofSh.25,000 per year through year 5, then decline by Sh.25,000 per year until the project isterminated at the end of year 10. Annual operating expenses are expected to be Sh.80,000 inyear 1 and to grow at a rate of Sh.10,000 per year until the end of the project life.Depreciation will be for a 5-year period for tax purposes. The salvage value of the equipmentat the end of 10 years is…
#3 Dwight Donovan, the president of Benson Enterprises, is considering two investment opportunities. Because of limited resources, he will be able to invest in only one of them. Project A is to purchase a machine that will enable factory automation; the machine is expected to have a useful life of four years and no salvage value. Project B supports a training program that will improve the skills of employees operating the current equipment. Initial cash expenditures for Project A are $103,000 and for Project B are $34,000. The annual expected cash inflows are $35,350 for Project A and $12,151 for Project B. Both investments are expected to provide cash flow benefits for the next four years. Benson Enterprises’ desired rate of return is 6 percent. (PV of $1 and PVA of $1) (Use appropriate factor(s) from the tables provided.)Required Compute the net present value of each project. Which project should be adopted based on the net present value approach? Compute the approximate internal…
The plant manager of Orlando Electronics Company is considering the purchase of new automated assembly equipment. The new equipment will cost $275,000. The manager believes that the new investment will result in direct labor savings of $55,000 per year for 10 years. Year 6% 10% 12% 15% 20% 1 0.943 0.909 0.893 0.870 0.833 2 1.833 1.736 1.690 1.626 1.528 3 2.673 2.487 2.402 2.283 2.106 4 3.465 3.170 3.037 2.855 2.589 5 4.212 3.791 3.605 3.353 2.991 6 4.917 4.355 4.111 3.785 3.326 7 5.582 4.868 4.564 4.160 3.605 8 6.210 5.335 4.968 4.487 3.837 9 6.802 5.759 5.328 4.772 4.031 10 7.360 6.145 5.650 5.019 4.192 a. What is the payback period on this project?fill in the blank 1 of 1 years b. What is the net present value, assuming a 10% rate of return? Use the table provided above. Round to the nearest whole dollar.Net present value fill in the blank 1 of 1$ c. What else should the manager consider in the analysis?
Kramerica Industires plans to introduce a new product to the market. Last week, Kramerica hired a marketing firm to develop a TV ad for the product. The marketing firm will develop the ad regardless of Kramerica's decision to continue the project or not. The project will require additional working capital of $300,000 which will be recovered at the conclusion of the project. The firm has spent $250,000 on R&D for this project. To launch the project Kramerica will have to invest $26 million today in plant and machinery. The plant and machinery have an economic life of 20 years and a salvage value of $4 million. The project is expected to generate sales of $9 million per year for 20 years. Of these, 20% are due to lost sales of the existing products of the company. The incremental variable costs of producing the product is $3.4m. Fixed costs are $700,000 per year. Kramerica's accountants have allocated $400,000 in managerial salaries to the project but no additional managers need to…